When reading these summaries, note that positive amounts represent **expenses** while negative amounts represent **income**. Consequently, the amount $-84,338.69 in the overall summary means that Evergreen has a credit of $89,788.83 in our account with Conservancy. ====== Summary - Evergreen Project ====== $271,873.03 Expenses:Evergreen $130.00 Bad Debt $4,536.12 Banking Fees $251,256.57 Conferences $34,528.70 AV $850.00 Entertainment $73,598.19 Food $8,241.25 Honoraria $9,792.31 Materials $3,506.09 Badges $431.85 T-Shirts $3,376.73 Services $958.30 Registration $5,232.74 Travel $115,636.66 Venue $59,673.00 Food $70.02 Corporate Tax $488.51 Currency Conversion $6,250.00 Development $200.00 Grants $3,500.00 Graphic Design $72.00 Hosting:Domains $23.74 Postage $568.44 Promotional Items $4,106.68 Sales Tax $18.59 CA $24.84 MA $4,063.25 NC $55.95 Shipping $615.00 Trademark:Registration $-330,987.21 Income:Evergreen $-332.50 Advertising $-220,964.63 Conferences $-180,014.63 Registrations $-40,252.50 Sponsorship $-71.93 Currency Conversion $-108,542.79 Donations $-92.66 Interest:Dividend $-312.19 Royalties $-670.50 Sales $-30,674.65 Unearned Income:Evergreen:Conferences:Registrations -------------------- $-89,788.83 //Generated using ''ledger -f evergreen.ledger -V -d "T&l<=5" bal '/^(Income|Expenses|Unearned Income):Evergreen/'''// ====== Narrative of changes since previous report ====== Since the 15 March 2017 report, activity on Evergreen's account with Conservancy as reflected in the ledger includes: * Receipt of registrations and sponsorships for the Evergreen 2017 conference. * PayPal fees incurred processing conference registrations * Payment of CAD$892.50 to Ethical Swag However, one entry appears questionable: 2017-03-06 BC Libraries Cooperative - Evergreen 2017 - Advocate Sponsorship ;Program: Evergreen:Conferences:2017 ;Entity: BC-Libraries-Cooperative ;Contract: Projects/Evergreen/Invoices/Conference-2017/2017-03-06_BC-Libraries-Cooperative_sponsorship-agreement.pdf ;Invoice: Projects/Evergreen/Invoices/Conference-2017/2017-03-21_BC-Libraries-Cooperative_invoice-2017032102_as-sent.pdf Accrued:Accounts Receivable:Evergreen $2,500.00 Income:Conservancy:Donations $-2,250.00 ;IncomeDistributionAnalysis: Projects/Evergreen/Conferences/2017/Evergreen-2017-income-allocation-breakdowns.txt ;IncomeType: Donations Income:Evergreen:Donations $-250.00 ;IncomeDistributionAnalysis: Projects/Evergreen/Conferences/2017/Evergreen-2017-income-allocation-breakdowns.txt ;IncomeType: Donations In particular, it appears the Conservancy has inadvertently crediting 90% of a sponsorship to their account rather than the 10% they are entitled to. ====== Summary - Evergreen 2017 Conference ====== $1,461.68 Expenses:Evergreen $791.59 Banking Fees $670.09 Conferences:Materials $-27,781.00 Income:Evergreen $-11,218.50 Conferences $-5,004.00 Registrations $-6,214.50 Sponsorship $-16,562.50 Donations $-30,674.65 Unearned Income:Evergreen:Conferences:Registrations -------------------- $-56,993.97 //Generated using ''ledger -f evergreen.ledger -V bal tag Program='Evergreen:Conferences:2017' and '/^(Income|Expenses|Unearned Income):Evergreen/'''// ====== Summary - Evergreen Donations to the Software Freedom Conservancy ====== $-38,514.80 Income:Conservancy $-38,470.16 Donations $-9.96 Interest:Dividend $-34.68 Royalties -------------------- $-38,514.80 //Generated using ''ledger -f evergreen.ledger -V -d "T&l<=5" bal '/^(Income|Expenses|Unearned Income):Conservancy/'''// This report represents a total of $2,901.43 that was donated to Conservancy since the March 2017 report via their 10% share of conference revenue and investment dividends. However, it is believed that a large part of this reflects an accounting error on the part of Conservancy.