====== Narrative ====== * At the previous EOB/EP Board meeting, Galen Charlton was elected treasurer. * On 2019-05-14 a checking account for The Evergreen Project was opened with Wells Fargo with an initial balance of $100 * Currently Galen Charlton is the signatory. Secretary Chris Sharp will be added as a signatory next week, and arrangements will be made to add Anna Goben and Jason Boyer * As of 2019-05-16, Wells Fargo is continuing its post-account-creation verification. They have a question about the address of MOBIUS as our agent; Galen is working on the issue * On 2019-05-15 an invoice in the name of The Evergreen Project was sent by Galen to SFC. This invoice replaces one previously sent by MOBIUS (which SFC did not accept). * We will need to figure out with MOBIUS the best way for them to continue to manage funds at the direction of the Evergreen Project, either by adding a MOBIUS staff member as a signatory or by retaining the Commerce checking account for holding working funds. * MOBIUS will be submitting an invoice to The Evergreen Project for professional services. * The bill from the Valley Forge Casino and Resort was paid on 5/10/2019. ====== Accounts held by MOBIUS ====== * {{ :governance:financials:evergreen_project_-_balance_sheet_2019-05-16.pdf |Balance sheet - 2019-05-16}} * {{ :governance:financials:evergreen_project_-_profit_and_loss_2019-05-16.pdf |Profit and loss statement - 2019-05-16}} * Estimated balance of Commerce checking account: $12,968.28 * Current accounts receivable: $20,000.00 ====== Accounts with Software Freedom Conservancy ====== When reading these summaries, note that positive amounts represent **expenses** while negative amounts represent **income**. Consequently, the amount $-51,481.95 in the overall summary means that Evergreen has a credit of $51,481.95 in our account with Conservancy. ===== Summary - Evergreen Project ===== $389,904.04 Expenses:Evergreen $130.00 Bad Debt $5,531.58 Banking Fees $367,396.17 Conferences $38,381.89 AV $850.00 Entertainment $109,509.94 Food $10,241.25 Honoraria $18,544.43 Materials $4,301.79 Badges $2,785.57 T-Shirts $3,526.73 Services $958.30 Registration $5,461.44 Travel $180,880.49 Venue $59,673.00 Food $70.02 Corporate Tax $512.68 Currency Conversion $6,250.00 Development $200.00 Grants $3,750.00 Graphic Design $72.00 Hosting:Domains $183.71 Postage $568.44 Promotional Items $4,598.69 Sales Tax $18.59 CA $24.84 MA $492.01 MO $4,063.25 NC $25.75 Shipping $615.00 Trademark:Registration $-405,853.55 Income:Evergreen $-332.50 Advertising $-265,018.94 Conferences $-216,837.44 Registrations $-47,484.00 Sponsorship $-71.93 Currency Conversion $-137,118.34 Donations $-334.05 Interest:Dividend $-312.19 Royalties $-2,665.60 Sales $-35,532.44 Unearned Income:Evergreen:Conferences:Registrations -------------------- $-51,481.95 //Generated using ''ledger -f evergreen.ledger -V -d "T&l<=5" bal '/^(Income|Expenses|Unearned Income):Evergreen/'''// ===== Summary - Evergreen 2019 Conference ===== $3,750.00 Expenses:Evergreen:Conferences:Venue //Generated using ''ledger -f evergreen.ledger -V bal tag Program='Evergreen:Conferences:2019' and '/^(Income|Expenses|Unearned Income):Evergreen/'''// ===== Summary - Evergreen 2018 Conference ===== $57,882.31 Expenses:Evergreen $962.53 Banking Fees $56,357.27 Conferences $3,080.50 AV $35,911.75 Food $2,000.00 Honoraria $4,773.32 Materials $665.70 Badges $1,118.47 T-Shirts $150.00 Services $228.70 Travel $10,213.00 Venue $60.00 Postage $492.01 Sales Tax:MO $10.50 Shipping $-35,405.50 Income:Evergreen $-12,478.50 Conferences $-5,247.00 Registrations $-7,231.50 Sponsorship $-22,375.50 Donations $-551.50 Sales $-35,532.44 Unearned Income:Evergreen:Conferences:Registrations -------------------- $-13,055.63 //Generated using ''ledger -f evergreen.ledger -V bal tag Program='Evergreen:Conferences:2018' and '/^(Income|Expenses|Unearned Income):Evergreen/'''// ===== Summary - Evergreen 2017 Conference ===== $56,562.89 Expenses:Evergreen $808.99 Banking Fees $55,679.73 Conferences $4,518.90 Materials $1,235.25 T-Shirts $51,160.83 Venue $24.17 Currency Conversion $50.00 Postage $-66,400.41 Income:Evergreen $-42,794.31 Conferences $-36,579.81 Registrations $-6,214.50 Sponsorship $-22,162.50 Donations $-1,443.60 Sales -------------------- $-9,837.52 //Generated using ''ledger -f evergreen.ledger -V bal tag Program='Evergreen:Conferences:2017' and '/^(Income|Expenses|Unearned Income):Evergreen/'''// ===== Summary - Evergreen Donations to the Software Freedom Conservancy ===== $-45,102.89 Income:Conservancy $-45,031.41 Donations $-36.80 Interest:Dividend $-34.68 Royalties -------------------- $-45,102.89 //Generated using ''ledger -f evergreen.ledger -V -d "T&l<=5" bal '/^(Income|Expenses|Unearned Income):Conservancy/'''// ===== Summary of changes ===== Since the [[governance:financials:update_2019_01_17|previous report]], the ledger reflects no substantive changes.